Charged Alpha
CHARGED ALPHA · RESEARCH PACKET
Companion to the Q1 FY2027 earnings episode · published September 9, 2026

CASY: a strong quarter still leaves a demanding price

Casey’s General Stores · Nasdaq: CASYQuarter ended July 31, 2026Results September 8, 2026 (after the close)Specialty retailPresented by Hudson & Lana
HOLDConviction 3 / 5Uncertainty: High
Fair value (base)$530.00range $380.00–$700.00
Price, Sep 9, 2026 intraday; 10:48 a.m. ET$620.50-15% to base
Probability-weighted$527.50-15% expected

Casey’s delivered strong EPS, but high fuel spreads, favorable tax and interest, and slower inside comparisons complicate the durability test. Cash after capex fell 27.7%. At $620.50, our three routes yield $581,$561 and $373; their weighted blend supports a rounded $530 base. HOLD,3/5 conviction; High uncertainty. A new BUY requires both a larger margin of safety and better operating evidence.

Layer 1 · fast

The 60-second read

Revenue$5.678B+24.3% year over year
Diluted EPS$7.37+27.7%; FMP beat 8.7%
Inside comps3.2%4.3% one year ago
Fuel margin47.8¢/gal41.0¢ prior; excluding card fees
OCF less capex$189.7MDown 27.7% year over year
FY27 EBITDA guide8–10%Maintained; no EPS guide
Base value$53014.6% below snapshot
BUY threshold$42420% safety, plus KPI checks

Five things to know

  1. The beat is real. $7.37 EPS exceeded the dated $6.78 FMP estimate by 8.7%; revenue beat 2.1%.
  2. Durability is the question. Fuel spreads were high; inside comparable sales slowed.
  3. Cash is the counterweight. Capex rose 76.6%, taking residual cash down 27.7%.
  4. Guidance was maintained. EBITDA growth 8–10% is not an EPS forecast.
  5. Price still matters. $620.50 exceeds our $530 base despite the sharp intraday decline.
Layer 1 · the call

Three scenarios, one probability-weighted number

Conditional 12-month scenarios; our probabilities and multiples, not company guidance.

The scenario span and current price · 30%×$380 +45%×$530 +25%×$700 =$527.50. The scenario result differs from the $531.55 route blend.
BearBear: $380.00$380.00BaseBase: $530.00$530.00BullBull: $700.00$700.00Probability weightedProbability weighted: $527.50$527.50Current snapshotCurrent snapshot: $620.50$620.50
BearBear: $380.00$380.00BaseBase: $530.00$530.00BullBull: $700.00$700.00Probability weightedProbability weighted: $527.50$527.50Current snapshotCurrent snapshot: $620.50$620.50
ScenarioProbability12-month valuevs $620.50What has to happenThe arithmetic
Bear30%$380.00−39%Fuel spreads normalize and the multiple contracts.$19 EPS ×20 = $380
Base45%$530.00−15%Earnings remain durable enough for a moderate premium; cash limits enthusiasm.$20.76 EPS ×25.5 = $529.38 → $530
Bull25%$700.00+13%Inside demand, store returns and earnings support a stronger premium.$22.50 EPS ×31 = $697.50 → $700
Probabilities sum to 100%. Base and bull prices are explicitly rounded. Scenarios span possible outcomes; they are not statistical confidence bounds or promises.
Layer 1 · falsifiable

Signposts: what would change our mind

SignpostNow (Q1 FY2027)Green ifRed ifNext check
Inside same-store sales3.2%≥4%<2%Next release; review Dec 15, 2026
Combined inside margin42.2%>42% with stronger sales≤42%Quarter ends Oct 31, 2026
Same-store fuel gallons−0.3%≥0%<−1%Next release; review Dec 15, 2026
OCF less capex−27.7% YoYPositive YoY growthDecline worse than 20%Next release; review Dec 15, 2026
FY27 EBITDA guide8–10%Maintained or raisedFloor below 8%Next guidance update; Dec 15 review
Price plus fundamentals$620.50$424 with KPIs intactHigher premium, weaker KPIsDaily; snapshot Sep 9, 2026

These are our monitoring thresholds. December 15 is a provisional analyst review date, not a confirmed company release date. Price alone does not trigger a BUY.

The tape

At $620.50 at 10:48:09 a.m. Eastern on September 9, Casey’s traded 15.4% below its September 8 close of $733.49. That is an intraday observation, not the final post-earnings return. The price chart stops completed daily closes on September 8 and adds the separately labeled live snapshot. This distinction matters in a volatile session: neither a midday price nor the data vendor’s open-to-close change field should be relabeled as a closing earnings reaction.

Twelve months of price, with one explicitly intraday endpoint · FMP completed daily closes through September 8, 2026; September 9 endpoint is the fixed 10:48:09 a.m. ET quote. Base value is our judgment, not support.
$400.00$600.00$800.00$1000.00Our base $530Sep 9 intraday $620.50Sep 25Dec 25Mar 26Jun 26Sep 26$620.50
$400.00$600.00$800.00$1000.00Our base $530IntradaySep 25Dec 25Mar 26Jun 26Sep 26$620.50

The quoted 52-week range is $497.38–$927.85. Its arithmetic midpoint is $712.615; today’s snapshot is below that midpoint. A large fall from a high is not evidence of undervaluation by itself. Our task is to compare the remaining price with durable per-share earnings and cash generation. The price still represents roughly 29.9 times trailing diluted EPS and a 2.83% trailing operating-cash-flow-less-capex yield under the share basis used below.

Prior prints: next completed close versus release-date close · FMP prices, recomputed close to close; matched SEC after-close filing acceptance. Current Q1 FY2027 is excluded because its next close is not complete. This is an event window, not proof that earnings alone caused the move.
Next-close change %
−100102030Q4 FY24 · Next-close change %: 16.7%Q1 FY25 · Next-close change %: 7.4%Q2 FY25 · Next-close change %: −0.3%Q3 FY25 · Next-close change %: 6.2%Q4 FY25 · Next-close change %: 11.6%Q1 FY26 · Next-close change %: 3.8%Q2 FY26 · Next-close change %: −5.3%Q3 FY26 · Next-close change %: 3.8%Q4 FY26 · Next-close change %: 20.3%20.3%Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26
−1001020304Q24 · Next-close change %: 16.7%1Q25 · Next-close change %: 7.4%2Q25 · Next-close change %: −0.3%3Q25 · Next-close change %: 6.2%4Q25 · Next-close change %: 11.6%1Q26 · Next-close change %: 3.8%2Q26 · Next-close change %: −5.3%3Q26 · Next-close change %: 3.8%4Q26 · Next-close change %: 20.3%20.3%4Q241Q252Q253Q254Q251Q262Q263Q264Q26
Show the data
PeriodNext-close change %
Q4 FY2416.721
Q1 FY257.396
Q2 FY25−0.299
Q3 FY256.168
Q4 FY2511.589
Q1 FY263.797
Q2 FY26−5.337
Q3 FY263.819
Q4 FY2620.287
FMP prices, recomputed close to close; matched SEC after-close filing acceptance. Current Q1 FY2027 is excluded because its next close is not complete. This is an event window, not proof that earnings alone caused the move.

What the print changed

The quarter ended July 31, 2026 is Q1 FY2027, because Casey’s fiscal year ends in April. Revenue was $5.678 billion, diluted EPS $7.37 and net income $273.720 million. Against the explicitly dated FMP consensus snapshot of $6.78 EPS and $5.561 billion revenue, the beats were 8.7% and 2.1%. That establishes two measurable surprises; it does not establish that every line beat consensus. Management’s own outlook is a separate object from those analyst estimates.

MetricQ1 FY2026Q1 FY2027Interpretation
Revenue$4,567.106M$5,678.336M+24.3%; fuel price contributes heavily
Gross profit, excluding D&A$1,112.446M$1,239.194M+11.4%; slower than revenue
EBITDA$414.270M$485.083M+17.1%; company non-GAAP definition
Net income$215.355M$273.720M+27.1%
Diluted EPS$5.77$7.37+27.7%
FMP EPS estimate$6.78Dated September 9 snapshot
FMP revenue estimate$5,561.206MNot issuer guidance
Q1 release; Q1 10-Q; FY2026 10-K.
Nine consecutive quarters: sales and gross profit · SEC exact-period financial statements. Q4 additive income lines equal full year less first nine months; no quarters omitted. Gross profit excludes D&A.
Revenue $MGross profit $M
02,0004,0006,000Q1 FY25 · Revenue $M: $4,098MQ1 FY25 · Gross profit $M: $955MQ2 FY25 · Revenue $M: $3,947MQ2 FY25 · Gross profit $M: $959MQ3 FY25 · Revenue $M: $3,904MQ3 FY25 · Gross profit $M: $913MQ4 FY25 · Revenue $M: $3,993MQ4 FY25 · Gross profit $M: $926MQ1 FY26 · Revenue $M: $4,567MQ1 FY26 · Gross profit $M: $1,112MQ2 FY26 · Revenue $M: $4,506MQ2 FY26 · Gross profit $M: $1,122MQ3 FY26 · Revenue $M: $3,916MQ3 FY26 · Gross profit $M: $1,007MQ4 FY26 · Revenue $M: $4,572MQ4 FY26 · Gross profit $M: $1,080MQ1 FY27 · Revenue $M: $5,678MQ1 FY27 · Gross profit $M: $1,239MQ1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
02,0004,0006,0001Q25 · Revenue $M: $4,098M1Q25 · Gross profit $M: $955M2Q25 · Revenue $M: $3,947M2Q25 · Gross profit $M: $959M3Q25 · Revenue $M: $3,904M3Q25 · Gross profit $M: $913M4Q25 · Revenue $M: $3,993M4Q25 · Gross profit $M: $926M1Q26 · Revenue $M: $4,567M1Q26 · Gross profit $M: $1,112M2Q26 · Revenue $M: $4,506M2Q26 · Gross profit $M: $1,122M3Q26 · Revenue $M: $3,916M3Q26 · Gross profit $M: $1,007M4Q26 · Revenue $M: $4,572M4Q26 · Gross profit $M: $1,080M1Q27 · Revenue $M: $5,678M1Q27 · Gross profit $M: $1,239M1Q252Q253Q254Q251Q262Q263Q264Q261Q27
Show the data
PeriodRevenue $MGross profit $M
Q1 FY254097.737955.256
Q2 FY253946.771958.559
Q3 FY253903.633912.568
Q4 FY253992.758926.02
Q1 FY264567.1061112.446
Q2 FY264506.0841121.686
Q3 FY263916.1321006.552
Q4 FY264571.7791080.357
Q1 FY275678.3361239.194
SEC exact-period financial statements. Q4 additive income lines equal full year less first nine months; no quarters omitted. Gross profit excludes D&A.
Nine consecutive quarters: diluted earnings per share · Reported quarterly EPS, including directly reported Q4 EPS; annual EPS was not subtracted to derive Q4.
Diluted EPS
025810Q1 FY25 · Diluted EPS: $4.83Q2 FY25 · Diluted EPS: $4.85Q3 FY25 · Diluted EPS: $2.33Q4 FY25 · Diluted EPS: $2.63Q1 FY26 · Diluted EPS: $5.77Q2 FY26 · Diluted EPS: $5.53Q3 FY26 · Diluted EPS: $3.49Q4 FY26 · Diluted EPS: $4.37Q1 FY27 · Diluted EPS: $7.37$7.37Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
0258101Q25 · Diluted EPS: $4.832Q25 · Diluted EPS: $4.853Q25 · Diluted EPS: $2.334Q25 · Diluted EPS: $2.631Q26 · Diluted EPS: $5.772Q26 · Diluted EPS: $5.533Q26 · Diluted EPS: $3.494Q26 · Diluted EPS: $4.371Q27 · Diluted EPS: $7.37$7.371Q252Q253Q254Q251Q262Q263Q264Q261Q27
Show the data
PeriodDiluted EPS
Q1 FY254.83
Q2 FY254.85
Q3 FY252.33
Q4 FY252.63
Q1 FY265.77
Q2 FY265.53
Q3 FY263.49
Q4 FY264.37
Q1 FY277.37
Reported quarterly EPS, including directly reported Q4 EPS; annual EPS was not subtracted to derive Q4.

The consecutive history prevents a seasonality mistake. Both the first and second fiscal quarters fall in Casey’s historically stronger May–October trading season. Q2 FY2025 EPS of $4.85 slightly exceeded Q1’s $4.83, so this is not a business in which Q1 must always be best. Year-over-year comparisons are more informative than mechanically extending a summer quarter through the winter. The trailing four-quarter EPS total is $20.76, not four times the latest $7.37.

Where the profit comes from

Casey’s has one reportable operating segment. Prepared food, grocery, retail fuel and other activities are product categories; they do not have fully separable store operating expenses. Inside sales combine prepared food with grocery and must not be added to those two lines again. We can compare category revenue and gross profit, but we cannot honestly claim independently reported category operating margins. The distinction prevents a high prepared-food gross margin from being mistaken for the return earned after staffing and property costs.

Category revenue: comparable first quarters · Company category table; other includes wholesale activity. Inside total overlaps prepared food plus grocery and is deliberately excluded from this sum.
Q1 FY2026 $MQ1 FY2027 $M
01,0002,0003,0004,000Prepared food · Q1 FY2026 $M: $458MPrepared food · Q1 FY2027 $M: $493MGrocery · Q1 FY2026 $M: $1,225MGrocery · Q1 FY2027 $M: $1,285MRetail fuel · Q1 FY2026 $M: $2,734MRetail fuel · Q1 FY2027 $M: $3,725MOther · Q1 FY2026 $M: $150MOther · Q1 FY2027 $M: $176MPrepared foodGroceryRetail fuelOther
01,0002,0003,0004,000Prepared food · Q1 FY2026 $M: $458MPrepared food · Q1 FY2027 $M: $493MGrocery · Q1 FY2026 $M: $1,225MGrocery · Q1 FY2027 $M: $1,285MRetail fuel · Q1 FY2026 $M: $2,734MRetail fuel · Q1 FY2027 $M: $3,725MOther · Q1 FY2026 $M: $150MOther · Q1 FY2027 $M: $176MPreparedfoodGroceryRetailfuelOther
Show the data
PeriodQ1 FY2026 $MQ1 FY2027 $M
Prepared food458.434492.58
Grocery1225.3831284.961
Retail fuel2733.6593724.798
Other149.63175.997
Company category table; other includes wholesale activity. Inside total overlaps prepared food plus grocery and is deliberately excluded from this sum.
Category gross profit: a more useful mix view · Revenue less category cost of goods sold, excluding D&A; not category operating profit.
Q1 FY2026 $MQ1 FY2027 $M
0200400600Prepared food · Q1 FY2026 $M: $266MPrepared food · Q1 FY2027 $M: $292MGrocery · Q1 FY2026 $M: $439MGrocery · Q1 FY2027 $M: $458MRetail fuel · Q1 FY2026 $M: $374MRetail fuel · Q1 FY2027 $M: $447MOther · Q1 FY2026 $M: $33MOther · Q1 FY2027 $M: $42MPrepared foodGroceryRetail fuelOther
0200400600Prepared food · Q1 FY2026 $M: $266MPrepared food · Q1 FY2027 $M: $292MGrocery · Q1 FY2026 $M: $439MGrocery · Q1 FY2027 $M: $458MRetail fuel · Q1 FY2026 $M: $374MRetail fuel · Q1 FY2027 $M: $447MOther · Q1 FY2026 $M: $33MOther · Q1 FY2027 $M: $42MPreparedfoodGroceryRetailfuelOther
Show the data
PeriodQ1 FY2026 $MQ1 FY2027 $M
Prepared food265.983291.971
Grocery439.483457.838
Retail fuel373.554446.929
Other33.42642.456
Revenue less category cost of goods sold, excluding D&A; not category operating profit.
Same-store growth: sales dollars versus fuel gallons · Sales growth applies to inside categories; fuel uses gallons, not fuel revenue. Inside combined is an overlapping comparison, not an additive category.
Q1 FY2026 %Q1 FY2027 %
−20246Prepared food · Q1 FY2026 %: 5.6%Prepared food · Q1 FY2027 %: 4.8%Grocery · Q1 FY2026 %: 3.8%Grocery · Q1 FY2027 %: 2.7%Inside combined · Q1 FY2026 %: 4.3%Inside combined · Q1 FY2027 %: 3.2%Fuel gallons · Q1 FY2026 %: 1.7%Fuel gallons · Q1 FY2027 %: −0.3%Prepared foodGroceryInside combinedFuel gallons
−20246Prepared food · Q1 FY2026 %: 5.6%Prepared food · Q1 FY2027 %: 4.8%Grocery · Q1 FY2026 %: 3.8%Grocery · Q1 FY2027 %: 2.7%Inside combined · Q1 FY2026 %: 4.3%Inside combined · Q1 FY2027 %: 3.2%Fuel gallons · Q1 FY2026 %: 1.7%Fuel gallons · Q1 FY2027 %: −0.3%PreparedfoodGroceryInsidecombinedFuelgallons
Show the data
PeriodQ1 FY2026 %Q1 FY2027 %
Prepared food5.64.8
Grocery3.82.7
Inside combined4.33.2
Fuel gallons1.7−0.3
Sales growth applies to inside categories; fuel uses gallons, not fuel revenue. Inside combined is an overlapping comparison, not an additive category.

Inside same-store sales slowed to 3.2% from 4.3%. Prepared food remained stronger at 4.8%, while grocery was 2.7%. Those rates remain positive, but they offer less evidence of accelerating underlying demand than the 24.3% consolidated revenue headline suggests. Total retail fuel gallons increased from 911.780 million to 934.212 million, about 2.46%, even though same-store gallons fell 0.3%. New or acquired locations can lift total volume while the comparable-store base softens; describing aggregate gallons as falling would be incorrect.

Fuel margin increased from 41.0 to 47.8 cents per gallon, excluding credit-card fees. That drove substantial profit, but the 10-Q characterizes current margins as historically high and volatile. At the quarter’s actual gallon quantity, a one-cent change represents about $9.34 million of gross profit, or roughly $0.19 after-tax EPS using our 25% tax assumption and quarterly diluted shares. This is a static sensitivity: volumes, costs and consumer behavior are held constant, and it should not be annualized without considering seasonality.

Prepared-food margin rose to 59.3% from 58.0%, while grocery margin slipped to 35.6% from 35.9%. The filing attributes the category movement in part to refinements in distribution-cost allocation between those categories. Combined inside margin, 42.2% versus 41.9%, is the cleaner test of overall inside economics. A reallocation can improve one reported category while reducing another without creating equivalent incremental consolidated profit. We therefore retain the accounting explanation beside the attractive prepared-food number.

The profit bridge

How $126.7M of gross-profit growth became $58.4M of net-income growth · Exact Q1 statements; positive bridge bars add net income and negative bars reduce it. Values in $M.
0100200300400Prior net income: $215.4M$215.4MPrior netincomeGross profit: $126.7M$126.7MGrossprofitOperating costs: −$55.9M−$55.9MOperatingcostsD&A: −$7.0M−$7.0MD&ANet interest: $4.8M$4.8MNetinterestIncome taxes: −$10.2M−$10.2MIncometaxesCurrent net income: $273.7M$273.7MCurrent netincome
0100200300400Prior net income: $215.4M$215.4MPrior net incomeGross profit: $126.7M$126.7MGross profitOperating costs: −$55.9M−$55.9MOperating costsD&A: −$7.0M−$7.0MD&ANet interest: $4.8M$4.8MNet interestIncome taxes: −$10.2M−$10.2MIncome taxesCurrent net income: $273.7M$273.7MCurrent net income
Show the data
Bridge item$M
Prior net income215.355
Gross profit126.748
Operating costs−55.935
D&A−7.031
Net interest4.791
Income taxes−10.208
Current net income273.72
Exact Q1 statements; positive bridge bars add net income and negative bars reduce it. Values in $M.

The net-income increase captures 46.0% of incremental gross profit. That is meaningful operating leverage, but it is far from a claim that almost all gross-profit growth fell straight to shareholders. Operating expenses and depreciation absorbed part of the gain. Category gross-profit contributions were $44.343 million from inside, $73.375 million from retail fuel and $9.030 million from other activities. The last category matters: fuel plus inside is most of the story, not the entire reconciliation.

Expenses and EBITDA through every quarter · EBITDA equals net income plus net interest, income tax and D&A. It retains share-based compensation and excludes no special items in this calculation.
Operating expenses $MEBITDA $M
0200400600800Q1 FY25 · Operating expenses $M: $609MQ1 FY25 · EBITDA $M: $346MQ2 FY25 · Operating expenses $M: $610MQ2 FY25 · EBITDA $M: $349MQ3 FY25 · Operating expenses $M: $670MQ3 FY25 · EBITDA $M: $242MQ4 FY25 · Operating expenses $M: $663MQ4 FY25 · EBITDA $M: $263MQ1 FY26 · Operating expenses $M: $698MQ1 FY26 · EBITDA $M: $414MQ2 FY26 · Operating expenses $M: $712MQ2 FY26 · EBITDA $M: $410MQ3 FY26 · Operating expenses $M: $698MQ3 FY26 · EBITDA $M: $309MQ4 FY26 · Operating expenses $M: $730MQ4 FY26 · EBITDA $M: $350MQ1 FY27 · Operating expenses $M: $754MQ1 FY27 · EBITDA $M: $485MQ1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
02004006008001Q25 · Operating expenses $M: $609M1Q25 · EBITDA $M: $346M2Q25 · Operating expenses $M: $610M2Q25 · EBITDA $M: $349M3Q25 · Operating expenses $M: $670M3Q25 · EBITDA $M: $242M4Q25 · Operating expenses $M: $663M4Q25 · EBITDA $M: $263M1Q26 · Operating expenses $M: $698M1Q26 · EBITDA $M: $414M2Q26 · Operating expenses $M: $712M2Q26 · EBITDA $M: $410M3Q26 · Operating expenses $M: $698M3Q26 · EBITDA $M: $309M4Q26 · Operating expenses $M: $730M4Q26 · EBITDA $M: $350M1Q27 · Operating expenses $M: $754M1Q27 · EBITDA $M: $485M1Q252Q253Q254Q251Q262Q263Q264Q261Q27
Show the data
PeriodOperating expenses $MEBITDA $M
Q1 FY25609.474345.782
Q2 FY25609.679348.88
Q3 FY25670.2242.368
Q4 FY25663.003263.017
Q1 FY26698.176414.27
Q2 FY26711.587410.099
Q3 FY26697.64308.912
Q4 FY26730.023350.334
Q1 FY27754.111485.083
EBITDA equals net income plus net interest, income tax and D&A. It retains share-based compensation and excludes no special items in this calculation.

Net interest expense declined 17.8%; the 10-Q points primarily to a lower interest rate on variable-rate debt. Book debt including finance leases was almost flat sequentially, so debt repayment alone does not explain this benefit. The effective tax rate also fell to 21.1% from 22.7%, with increased excess tax benefits from share-based awards cited by management. These are real components of GAAP EPS, but applying the same benefits indefinitely would overstate the durability of the operating improvement.

Gross-profit contributionChange $MShare of total gain
Inside combined44.34335.0%
Retail fuel73.37557.9%
Other9.0307.1%
Total126.748100.0%
Computed from exact category gross profit. No double counting of prepared food and grocery.

Earnings quality

▲ WatchSBC / revenue
0.30%
$16.930M expense; retained in EBITDA.
✔ CleanGAAP / non-GAAP gap
$211.363M
EBITDA less net income; explained by interest, tax and D&A, not an adjusted EPS claim.
▲ WatchBelow-line contribution
21.1% tax
Tax and interest benefits helped EPS; do not extrapolate both.
✔ CleanMinority leakage
Wholly owned
Consolidated group described as wholly owned; no minority-profit adjustment introduced.
▲ WatchCash conversion
140.3%
OCF / net income, down from 172.9% year over year.
• n/aReceivable days
4.0 proxy days
Ending receivables / quarterly sales ×92; not average-balance DSO.
• n/aInventory days
11.6 proxy days
Ending inventory / quarterly COGS ×92; fuel prices distort comparisons.
▲ WatchEffective tax
21.1% vs 22.7%
Full-year guide 24–26%; current quarter has favorable award-tax effects.
▲ WatchGuidance record
Maintained
June 9 and September 8 FY2027 EBITDA growth 8–10%; no EPS range.
Working-capital monitoring with a fixed days convention · SEC ending balances divided by quarterly revenue or COGS, multiplied by 92. Not average-balance efficiency ratios; no inference of faster collections from fuel-price mix alone.
Receivable proxy daysInventory proxy days
051015Q1 FY25 · Receivable proxy days: 4Q1 FY25 · Inventory proxy days: 13Q2 FY25 · Receivable proxy days: 4Q2 FY25 · Inventory proxy days: 13Q3 FY25 · Receivable proxy days: 4Q3 FY25 · Inventory proxy days: 15Q4 FY25 · Receivable proxy days: 4Q4 FY25 · Inventory proxy days: 14Q1 FY26 · Receivable proxy days: 4Q1 FY26 · Inventory proxy days: 13Q2 FY26 · Receivable proxy days: 4Q2 FY26 · Inventory proxy days: 12Q3 FY26 · Receivable proxy days: 4Q3 FY26 · Inventory proxy days: 14Q4 FY26 · Receivable proxy days: 5Q4 FY26 · Inventory proxy days: 15Q1 FY27 · Receivable proxy days: 4Q1 FY27 · Inventory proxy days: 12Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
0510151Q25 · Receivable proxy days: 41Q25 · Inventory proxy days: 132Q25 · Receivable proxy days: 42Q25 · Inventory proxy days: 133Q25 · Receivable proxy days: 43Q25 · Inventory proxy days: 154Q25 · Receivable proxy days: 44Q25 · Inventory proxy days: 141Q26 · Receivable proxy days: 41Q26 · Inventory proxy days: 132Q26 · Receivable proxy days: 42Q26 · Inventory proxy days: 123Q26 · Receivable proxy days: 43Q26 · Inventory proxy days: 144Q26 · Receivable proxy days: 54Q26 · Inventory proxy days: 151Q27 · Receivable proxy days: 41Q27 · Inventory proxy days: 121Q252Q253Q254Q251Q262Q263Q264Q261Q27
Show the data
PeriodReceivable proxy daysInventory proxy days
Q1 FY253.70313.233
Q2 FY253.64613.309
Q3 FY253.91814.829
Q4 FY254.16514.401
Q1 FY263.93812.753
Q2 FY263.9312.289
Q3 FY264.38713.939
Q4 FY264.914.681
Q1 FY273.98311.564
SEC ending balances divided by quarterly revenue or COGS, multiplied by 92. Not average-balance efficiency ratios; no inference of faster collections from fuel-price mix alone.
Who participates in earnings: diluted share count · Quarterly EPS denominator. Q4 shares are directly reported. Current point-in-time common shares used in valuation are a different measure.
Weighted diluted shares, millions
0204060Q1 FY25 · Weighted diluted shares, millions: 37.28Q2 FY25 · Weighted diluted shares, millions: 37.31Q3 FY25 · Weighted diluted shares, millions: 37.36Q4 FY25 · Weighted diluted shares, millions: 37.39Q1 FY26 · Weighted diluted shares, millions: 37.35Q2 FY26 · Weighted diluted shares, millions: 37.29Q3 FY26 · Weighted diluted shares, millions: 37.24Q4 FY26 · Weighted diluted shares, millions: 37.19Q1 FY27 · Weighted diluted shares, millions: 37.1437.14Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
02040601Q25 · Weighted diluted shares, millions: 37.282Q25 · Weighted diluted shares, millions: 37.313Q25 · Weighted diluted shares, millions: 37.364Q25 · Weighted diluted shares, millions: 37.391Q26 · Weighted diluted shares, millions: 37.352Q26 · Weighted diluted shares, millions: 37.293Q26 · Weighted diluted shares, millions: 37.244Q26 · Weighted diluted shares, millions: 37.191Q27 · Weighted diluted shares, millions: 37.1437.141Q252Q253Q254Q251Q262Q263Q264Q261Q27
Show the data
PeriodWeighted diluted shares, millions
Q1 FY2537.278
Q2 FY2537.311
Q3 FY2537.362
Q4 FY2537.391
Q1 FY2637.352
Q2 FY2637.285
Q3 FY2637.241
Q4 FY2637.191
Q1 FY2737.142
Quarterly EPS denominator. Q4 shares are directly reported. Current point-in-time common shares used in valuation are a different measure.

Share-based compensation is noncash when recognized, but it is still compensation and can dilute owners unless repurchases offset issuance. Annual expense rose from $41.379 million in FY2024 to $47.732 million in FY2025 and $63.407 million in FY2026. We do not add it back in the earnings multiple or enterprise-value route. The cash-flow proxy starts with reported operating cash flow, which already adds noncash expenses back; that limitation is one reason the proxy is not called a complete owner-earnings calculation.

QuarterSBC $MCash $MReceivables $MInventory $MNet debt $M
Q1 FY202511.036304.988164.926452.0171,301.933
Q2 FY202512.609351.723156.407432.2682,355.757
Q3 FY202511.844394.815166.231482.1012,287.978
Q4 FY202512.243326.662180.746480.0342,181.883
Q1 FY202615.221458.073195.485478.8802,013.074
Q2 FY202615.438492.016192.504452.0631,961.281
Q3 FY202612.332465.019186.756440.8321,968.180
Q4 FY202620.416522.991243.502557.1511,908.603
Q1 FY202716.930524.059245.837557.9681,906.464
SEC exact-period data; quarterly SBC derives from cumulative statements when a standalone tag is unavailable. Net debt includes current and noncurrent debt/finance leases less cash.

The 10-Q also describes retrospective adoption of ASU 2026-02 for RIN accounting from May 1. The prior-period effect was not material, no opening retained-earnings adjustment was required, and outstanding RIN balances were immaterial. That is accounting context, not evidence of a material earnings problem. The more relevant category comparison issue here is the offsetting distribution-cost allocation between prepared food and grocery.

Cash and capital allocation

Three complete fiscal years: operating cash, capex and residual cash · Fiscal years ended April 30. Capex is cash purchases of property/equipment; residual excludes acquisitions and financing.
Operating cash flow $MCash capex $MOCF less capex $M
05001,0001,500FY2024 · Operating cash flow $M: $893MFY2024 · Cash capex $M: $522MFY2024 · OCF less capex $M: $371MFY2025 · Operating cash flow $M: $1,091MFY2025 · Cash capex $M: $506MFY2025 · OCF less capex $M: $585MFY2026 · Operating cash flow $M: $1,378MFY2026 · Cash capex $M: $656MFY2026 · OCF less capex $M: $722MFY2024FY2025FY2026
05001,0001,500FY2024 · Operating cash flow $M: $893MFY2024 · Cash capex $M: $522MFY2024 · OCF less capex $M: $371MFY2025 · Operating cash flow $M: $1,091MFY2025 · Cash capex $M: $506MFY2025 · OCF less capex $M: $585MFY2026 · Operating cash flow $M: $1,378MFY2026 · Cash capex $M: $656MFY2026 · OCF less capex $M: $722MFY2024FY2025FY2026
Show the data
PeriodOperating cash flow $MCash capex $MOCF less capex $M
FY2024892.953522.004370.949
FY20251090.854506.224584.63
FY20261377.54655.92721.62
Fiscal years ended April 30. Capex is cash purchases of property/equipment; residual excludes acquisitions and financing.
Latest first-quarter cash flow: earnings rose faster than cash · Exact three-month cash-flow statements; same season compared.
Operating cash flow $MCash capex $MOCF less capex $M
0100200300400Q1 FY2026 YTD · Operating cash flow $M: $372MQ1 FY2026 YTD · Cash capex $M: $110MQ1 FY2026 YTD · OCF less capex $M: $262MQ1 FY2027 YTD · Operating cash flow $M: $384MQ1 FY2027 YTD · Cash capex $M: $194MQ1 FY2027 YTD · OCF less capex $M: $190MQ1 FY2026 YTDQ1 FY2027 YTD
0100200300400Q1 FY2026 YTD · Operating cash flow $M: $372MQ1 FY2026 YTD · Cash capex $M: $110MQ1 FY2026 YTD · OCF less capex $M: $262MQ1 FY2027 YTD · Operating cash flow $M: $384MQ1 FY2027 YTD · Cash capex $M: $194MQ1 FY2027 YTD · OCF less capex $M: $190MQ1FY2026YTDQ1FY2027YTD
Show the data
PeriodOperating cash flow $MCash capex $MOCF less capex $M
Q1 FY2026 YTD372.417110.046262.371
Q1 FY2027 YTD384.072194.395189.677
Exact three-month cash-flow statements; same season compared.

Annual operating cash flow increased from $893.0 million in FY2024 to $1.378 billion in FY2026, and annual cash after capex increased to $721.6 million. The newest quarter tells a less comfortable story: operating cash flow rose 3.1% to $384.072 million while cash capex rose 76.6% to $194.395 million. Residual cash fell 27.7% to $189.677 million. It is reasonable for a growing retailer to spend ahead of returns, but calling this quarter’s cash conversion an improvement would contradict the actual cash-to-profit ratio.

Cash-flow line $MFY2024FY2025FY2026Q1 FY2026Q1 FY2027
Operating cash flow892.9531,090.8541,377.540372.417384.072
Property/equipment purchases522.004506.224655.920110.046194.395
OCF less capex370.949584.630721.620262.371189.677
Acquisitions, net of acquired cash330.0321,239.249141.5839.49543.904
Debt proceeds0.0001,100.0000.0000.00042.625
Debt repayments53.656239.49294.89542.16345.207
Cash dividends62.91872.30983.13619.65522.283
Share repurchases104.8980.734200.50531.25144.856
Net financing cash flow−239.984755.994−425.780−138.964−148.283
Change in cash−172.387120.180196.329131.4111.068
Outflow categories are positive amounts; net cash-flow totals retain their signs. Repurchases use cash-flow statement basis, which can differ from release transaction timing.

The July balance sheet held $524.059 million of cash against $2.430523 billion of debt including finance leases, leaving $1.906464 billion of net debt. The sequential reduction in total debt was only $1.071 million. The quarter also included $42.625 million of revolver borrowing. Those facts support a manageable but real financing obligation, not a narrative of debt-free expansion. Our enterprise value adds this net debt to equity value and excludes operating leases because the EBITDA denominator retains operating rent.

Quarter endAssets $MLiabilities $MParent equity $M
2024-07-316,496.4253,333.5053,162.920
2024-10-317,725.5704,388.1243,337.446
2025-01-318,220.1784,802.8623,417.316
2025-04-308,208.1184,699.4483,508.670
2025-07-318,371.0094,730.3313,640.678
2025-10-318,585.1674,775.6393,809.528
2026-01-318,585.7504,732.2653,853.485
2026-04-308,936.0554,984.3363,951.719
2026-07-319,121.2635,027.3504,093.913
Nine exact SEC balance-sheet dates; each reported assets = liabilities + parent equity identity reconciles. No separately reported NCI amount is invented.

What the price requires

Our call is HOLD, conviction 3/5, High uncertainty. The $530 base value is the rounded result of three explicitly different approaches, not an average of analyst targets. At $620.50 it implies 14.6% downside before dividends. The $380–$700 scenario span is deliberately wide because fuel spreads, reinvestment and the multiple investors will pay are all consequential. None of these prices is company guidance, and the range is not a statistical confidence interval.

01

Trailing earnings: $581.28

TTM diluted EPS $20.76 × our selected 28× multiple. This pays a premium for network growth while recognizing softer inside comparisons. The 28× figure is analytical judgment, not a claimed historical average or a price target from management.

02

Enterprise value: $560.97

FY2026 EBITDA $1,483.615M ×1.09, the midpoint of maintained FY2027 growth guidance, × our selected 14× multiple = enterprise value. Subtract $1,906.464M net debt and divide by 36.960167M dated common shares. The forecast EBITDA is $1,617.140M; the multiple remains our choice.

03

Cash-flow proxy DCF: $373.23

Start with TTM OCF less cash capex of $648.926M. Grow 8% annually for five years, discount at 9% and use 3% terminal growth. Divide the present value by dated common shares. This is an after-interest equity cash-flow proxy, before acquisitions and financing flows, not formal FCFE. No borrowing is added and no second net-debt subtraction is made. It does not forecast financing requirements or future SBC dilution.

Three routes disagree materially · Weights 40% /40% /20% produce $531.545, rounded to $530. These are correlated judgments, not independent confirmations.
Trailing earningsTrailing earnings: $581.28$581.28Enterprise valueEnterprise value: $560.97$560.97Cash-flow proxy DCFCash-flow proxy DCF: $373.23$373.23Weighted routesWeighted routes: $531.55$531.55Price snapshotPrice snapshot: $620.50$620.50
Trailing earningsTrailing earnings: $581.28$581.28Enterprise valueEnterprise value: $560.97$560.97Cash-flow proxy DCFCash-flow proxy DCF: $373.23$373.23Weighted routesWeighted routes: $531.55$531.55Price snapshotPrice snapshot: $620.50$620.50
Show the data
Route$ per shareWeight
Trailing earnings581.2840%
Enterprise value560.9740%
Cash-flow proxy DCF373.2320%
Weights 40% /40% /20% produce $531.545, rounded to $530. These are correlated judgments, not independent confirmations.

The cash-flow result is lower for a reason: current reinvestment consumes a significant part of accounting earnings. We give it a smaller 20% weight because all growth capex is charged, but do not hide it. Its terminal value represents 77.1% of total present value, exposing the model to the assumed long-run spread between growth and discount rates. If future acquisitions are needed to sustain growth, the current proxy overstates cash available to owners unless that additional spending is deducted. Constant shares and no financing inflows are further explicit assumptions.

Earnings and multiple sensitivity, dollars per share · All EPS and multiple combinations are analytical scenarios, not company EPS guidance. Marked cell is the trailing earnings route.
Selected P/E20×24×28×32×$19.00$380.00$380.00$456.00$456.00$532.00$532.00$608.00$608.00$20.76$415.20$415.20$498.24$498.24$581.28$581.28$664.32$664.32$22.50$450.00$450.00$540.00$540.00$630.00$630.00$720.00$720.00$24.00$480.00$480.00$576.00$576.00$672.00$672.00$768.00$768.00Assumed annual EPS
Selected P/E20×24×28×32×$19.00$380.00$380.00$456.00$456.00$532.00$532.00$608.00$608.00$20.76$415.20$415.20$498.24$498.24$581.28$581.28$664.32$664.32$22.50$450.00$450.00$540.00$540.00$630.00$630.00$720.00$720.00$24.00$480.00$480.00$576.00$576.00$672.00$672.00$768.00$768.00EPS
Show the data
EPS / P/E20×24×28×32×
19380456532608
20.76415.2498.24581.28664.32
22.5450.0540.0630.0720.0
24480576672768
All EPS and multiple combinations are analytical scenarios, not company EPS guidance. Marked cell is the trailing earnings route.
Equity at dated shares$22.934B
+
Net debt$1.906B
=
Enterprise value$24.840B

At our base scenario’s 25.5× multiple, the market price requires about $24.33 of annual EPS, 17.2% above trailing EPS. That is a valuation translation, not a consensus forecast. The alternative is that investors keep paying a higher multiple for similar earnings. Either route can work, but both require more than the existence of a recent beat. Trailing EV/EBITDA is approximately 16.0× and EV/revenue 1.33×. Revenue multiples are particularly crude here because gasoline price changes can inflate sales without comparable profit growth.

A new BUY would require a 20% margin of safety to the $530 base, or about $424, together with acceptable operating signposts. Price alone is insufficient if the business outlook deteriorates enough to reduce fair value. Conversely, a stronger inside trend and better cash generation could raise our estimate before the stock reaches that level. We avoid moving the target merely to follow the quote; changing the call requires a stated change in earnings durability, capital needs or the risk premium.

The Street, with dates

The freshly fetched FMP aggregate shows 17 Buy and 9 Hold ratings, with no Sell ratings, across 26 observations. Its target consensus is $941.69, median $950 and range $795–$1,069. Those aggregates lack constituent update timestamps in their responses, so they are labeled current vendor snapshots rather than a fully refreshed post-print consensus. They should not be combined with the previous draft’s smaller coverage set. High targets document optimism; they do not establish that the operating assumptions behind those targets have been revised after this release.

Ratings in the current FMP snapshot · Fetched September 9;26 total. Strong Buy and Strong Sell both zero. Constituent timestamps not supplied.
BuyBuy: 1717HoldHold: 99SellSell: 00
BuyBuy: 1717HoldHold: 99SellSell: 00
Show the data
RatingCount
Buy17
Hold9
Sell0
Fetched September 9;26 total. Strong Buy and Strong Sell both zero. Constituent timestamps not supplied.
FirmTargetPublished dateFreshness
RBC Capital$9102026-09-09Post-print
Deutsche Bank$9272026-09-04Pre-print; stale for this release
UBS$9252026-08-27Pre-print; stale for this release
Northcoast Research$9502026-07-13Pre-print; stale for this release
Goldman Sachs$7952026-06-25Pre-print; stale for this release
Capital One Financial$8962026-06-22Pre-print; stale for this release
Six latest distinct firms in saved target-news rows. Dates belong to target news, not an unrelated rating action. Source: FMP news feed and its linked publications.

RBC’s $910 target row is dated September 9 and is the only post-print target row in this saved cohort. That does not mean only RBC reacted: the separate rating stream includes September 9 maintenance actions from both RBC and Stephens. Deutsche Bank’s $927, UBS’s $925 and the other older targets in the table predate the print. Where a provider’s headline and firm field conflict, we exclude the disputed association rather than quietly repair the identity. We also avoid treating an old target as newly reiterated without an actual dated event.

Expectation sourceMeasureValueHow to use it
FMP earnings snapshotQ1 EPS / revenue$6.78 / $5.561BTwo-line surprise calculation
Company June 9 outlookFY2027 EBITDA growth8–10%Original guidance
Company September 8 outlookFY2027 EBITDA growth8–10%Maintained, not raised
Company outlookEPS rangeNot suppliedDo not invent
FMP target aggregateMean / median$941.69 / $950Mixed-age constituent snapshot
Street expectations and management guidance have different units, dates and purposes.

Management and the business

FY2027 outlook itemJune 9 initialSeptember 8 maintained
Inside same-store sales2–5%2–5%
Inside marginAbove 42%Above 42%
Same-store fuel gallons−1% to+1%−1% to+1%
Operating expense growth5–7%5–7%
EBITDA growth8–10%8–10%
Store additionsAt least 120At least 120
Net interest$95M$95M
D&A$490M$490M
Cash property/equipment purchases$800M$800M
Effective tax rate24–26%24–26%
Company outlook unchanged. EBITDA growth is not EPS growth. Store additions reflect the stated plan and should not be treated as a completed count.

The maintained plan asks investors to separate a strong summer quarter from the full fiscal year. Inside same-store sales growth 3.2% is within the 2–5% range, inside margin 42.2% is just above the stated 42% threshold, and same-store fuel gallons−0.3% remain within the−1% to+1% outlook. That is a coherent reason to monitor the plan instead of assuming the first-quarter earnings growth rate will persist. We make no unsupported claim that management never changes guidance during a year.

Corporate factVerified basis
Incorporation / headquartersIowa 1967 / Ankeny, Iowa
Fiscal calendarMay 1–April 30
ListingNasdaq Global Select Market: CASY common shares
Operations at April 30, 20262,944 stores in 19 states; three distribution centers
Reporting structureOne reportable segment; direct/indirect wholly owned subsidiaries
AuditKPMG LLP; auditor since 1987; FY2026 opinion datedJune 22, 2026
Primary corporate facts: FY2026 Form 10-K. No ADR conversion, foreign holding-company discount or minority stake is introduced.
Annual workforce and compensation footprint · Year-end headcount from each annual report, not average employees or full-time equivalents.
Full-time headsPart-time heads
010.0K20.0K30.0KFY2024 · Full-time heads: 20935FY2024 · Part-time heads: 24424FY2025 · Full-time heads: 23338FY2025 · Part-time heads: 25934FY2026 · Full-time heads: 23490FY2026 · Part-time heads: 26358FY2024FY2025FY2026
010.0K20.0K30.0KFY2024 · Full-time heads: 20935FY2024 · Part-time heads: 24424FY2025 · Full-time heads: 23338FY2025 · Part-time heads: 25934FY2026 · Full-time heads: 23490FY2026 · Part-time heads: 26358FY2024FY2025FY2026
Show the data
PeriodFull-time headsPart-time heads
FY20242093524424
FY20252333825934
FY20262349026358
Year-end headcount from each annual report, not average employees or full-time equivalents.
Fiscal yearSBC expense $MFull-time headsPart-time heads
FY202441.37920,93524,424
FY202547.73223,33825,934
FY202663.40723,49026,358
SBC is annual reported compensation expense. Headcounts are April 30 snapshots; no average-worker assumption.
Management testOur gradeObserved evidenceWhat would improve the grade
Guidance disciplineWatchFY2027 EBITDA8–10% maintained; inside comp 3.2% within 2–5% rangeDeliver the full-year range with quantified operating support
Capital allocationMixedQ1 cash after capex−27.7%; sequential total debt nearly flatReinvestment produces stronger cash returns without rising leverage
Cost disciplineMixedEBITDA+17.1%; operating expenses rose about 8.0% in Q1Maintain leverage while meeting full-year expense growth 5–7%
Acquisition integrationNot separately measurableFY2025 Fikes purchase added 198 locations; consolidated statements do not isolate its current returnDisclose conversion progress and incremental cash returns
Analyst grades, not management ratings. Sources: Q1 release/10-Q and FY2026 10-K acquisition note. Quarterly expense growth is not itself a verdict on a full-year guide.

What can break the thesis

01

Fuel-spread normalization

A five-cent margin decline at the current quarter’s gallons would reduce gross profit by roughly $46.7M before behavior changes. Same-store fuel volume is already slightly negative. This is the largest immediate sensitivity, not a forecast of a specific spread.

02

Inside demand and reinvestment

Inside comps can soften while new stores lift total revenue. Capex and acquisitions may consume the cash needed to justify the multiple. An unchanged annual plan does not eliminate that execution risk.

03

Valuation and accounting mix

A lower tax benefit, more ordinary interest expense or a smaller P/E can offset continued operating growth. Category allocation changes also require care when identifying what genuinely improved.

The bull case deserves a fair statement. Casey’s could sustain better fuel procurement economics than our cautious assumptions, improve inside mix, earn attractive returns on new stores and grow earnings fast enough to support a premium multiple. Under our bull scenario, $22.50 of EPS at 31× gives $697.50, rounded to $700. The bear case combines weaker economics and repricing: $19 at 20× gives $380. These are conditional analytical paths; they are not predictions that management supplied.

RankRiskLikelihood judgmentImpact judgmentReason
1Fuel-margin normalizationMediumHighHistorically high 47.8¢ spread; each 1¢ is about $9.34M quarterly gross profit at current gallons
2Inside demand weakensMediumHighSame-store growth slowed to 3.2%; weaker demand can reduce operating leverage
3Investment fails to earn adequate returnsMediumHighCapex grew 76.6% while residual cash fell; integration returns not separately quantified
4Premium valuation contractsMediumHighAbout 29.9× TTM EPS and 2.83% cash-proxy yield leave a demanding price
5Tax/interest benefits fadeMediumMediumQuarterly tax 21.1% is below 24–26% annual guide; interest benefit reflects rates
Rank, likelihood and impact are our qualitative judgments, not measured event probabilities. Multiple risks can occur together.

The next-quarter checklist

QuestionCurrent evidenceEvidence that would strengthen HOLD or support an upgradeEvidence that would weaken the case
Is inside demand improving?3.2% same-store growthAt least 4%, with combined margin above 42%Below 2% or margin at/below 42%
Is fuel demand stable?Same-store gallons−0.3%Zero or positive comparable gallonsBelow−1%
Is cash catching earnings?OCF+3.1%; residual cash−27.7%Positive year-over-year OCF-less-capex growthAnother decline worse than 20%
Is the plan intact?EBITDA growth 8–10% maintainedRange maintained with clear operating supportGrowth floor below 8%
Does price compensate for uncertainty?$620.50 vs $530 base$424 or lower with operating checks intactPremium expands without stronger fundamentals
Thresholds are our monitoring rules, not company promises. Review at the next actual release, provisionally December 15, 2026.
Dated eventVerified statusWhy it matters
October 31, 2026Next fiscal-quarter endOperating measurement period; release date not yet confirmed
November 1, 2026Declared dividend record dateCompany eligibility date; not an inferred ex-dividend trading date
November 13, 2026Declared dividend payment date$0.65 per share approved at September board meeting
December 15, 2026Our provisional review checkpointCheck actual release and guidance; not a company-announced event
Dividend dates and amount are reported in the September 8 earnings release.

Sources and calculation notes

This packet uses the exact quarter ended July 31, 2026 and information retrieved on September 9, 2026. Fiscal labels follow Casey’s May–April calendar. Dollar amounts are US dollars; tables marked $M use millions. Consolidated gross profit excludes depreciation and amortization. Product gross profit is not an independently reported operating-segment profit. Values are calculated from unrounded source amounts before presentation rounding.

Primary sourcePeriod / useLink
SEC earnings exhibitQ1 FY2027 income, categories, guidanceExhibit 99.1, accession 0000726958-26-000084
SEC Form 10-QJuly 31, 2026 balance sheet, cash, notes, controlsAccession 0000726958-26-000085
SEC Form 10-KFY2026 audited statements, annual CF and structureFY2026 annual report
SEC prior annual reportsFY2024 / FY2025 workforce and historical statementsFY2024 · FY2025
SEC companyfactsExact start/end/unit financial factsCASY companyfacts
Issuer Q4 releaseDirectly reported Q4 EPS / shares; initial FY2027 guideJune 9, 2026 release
FMP market snapshotsQuote, prices, estimates, ratings and dated newsFMP data provider
SEC submissions establish filing identity and acceptance; the earnings 8-K was accepted September 8 at 20:29:49 UTC and the 10-Q at 20:31:19 UTC. The 8-K report date can reflect an earlier meeting event and is not the quarter-end date.

Nine-quarter additive income values include explicit fourth-quarter derivations: full fiscal year minus the first nine months. Fourth-quarter EPS and weighted diluted shares instead come directly from the issuer’s fourth-quarter release; subtracting annual EPS or guessing a quarterly share denominator would be inappropriate. Quarterly cash-flow components and compensation use cumulative-statement differences where needed. The data package retains original facts, source hashes, exact references and the calculation method for review.

Valuation inputExact basis
Price$620.50 at September 9, 2026 10:48:09a.m. ET
Common shares36,960,167 as of September 2, 2026; valuation denominator
Diluted shares37,142,257 weighted Q1 shares; EPS/sensitivity denominator
Net debt$1,906.464M, including finance leases, less cash
TTM EPS / EBITDA$20.76 / $1,554.428M
TTM cash proxy$1,389.195M operating cash minus $740.269M cash capex =$648.926M
DCF assumptions8% cash growth for 5 years;9% discount;3% terminal growth
Blend / safety40% earnings /40% EV /20% cash;20% safety to $530 gives $424
Market capitalization computed with dated common shares can differ from a vendor market-cap field. Operating leases excluded consistently with rent remaining in EBITDA.

The source record does not supply two exact YTD debt-issuance-cost sublines, a verified current short-interest series, or a complete same-vintage post-print analyst cohort. Those gaps remain unavailable rather than zero. Our historical event returns recompute next-session close divided by release-date close minus one; they do not use the vendor field that matches open-to-close performance. The September 9 daily bar remains incomplete and is excluded from completed-close history.