Charged Alpha
CHARGED ALPHA · RESEARCH PACKET
Companion to the Q3 2026 earnings episode · published October 20, 2026

HAL: Better Adjusted Margins, A Tougher Cash Test

Halliburton Company · NYSE: HALQuarter ended September 30, 2026Results October 20, 2026 (pre-market; exact issuer publication minute unconfirmed)Energy servicesPresented by Hudson & Lana
HOLDConviction 3 / 5Uncertainty: High
Fair value (base)$34.00range $22.00–$47.00
Price, Oct 19 pre-release close$32.98+3% to base
Probability-weighted$34.25+4% expected

HOLD: the recovery has value, but little margin of safety at this price. Adjusted operating profit improved sequentially while GAAP profit fell as credits became charges. International growth is offsetting weaker North America, but quarterly operating cash flow less capex was only $102M. Our $34 base assumes a meaningful margin recovery; the $34.25 weighted value and $22–$47 range show why the early 2027 outlook needs proof.

Layer 1 · fast

The 60-second read

Revenue$5.703B+1.8% year over year
Adjusted EPS$0.60GAAP EPS $0.50
Adjusted operating margin12.8%12.0% sequentially; 13.4% a year ago
Operating cash flow$368MDown from $824M sequentially
OCF less capex$102MCompany FCF $156M includes $54M PP&E sales
Cash returns$391M$250M buybacks plus $141M dividends
Net debt$5.319BDebt $7.162B less cash $1.843B
Base value$34High uncertainty; $22–$47 scenario range

Five things to know

  1. Two profit stories: adjusted operating income rose 7.0% sequentially to $731M; GAAP operating income fell to $624M.
  2. International carries the mix: $3.543B international revenue offsets a $2.160B North American business that declined sequentially.
  3. Cash requires a second definition: $368M operating cash less $266M capex is $102M; PP&E proceeds lift company free cash flow to $156M.
  4. Recovery remains an outlook: management’s early 2027 view is mid-single-digit growth and about 15% operating margins, assuming flat North America.
  5. Price disciplines the call: $34 base value versus the $32.98 pre-release close leaves little cushion; $27.20 would provide a 20% margin of safety only if the thesis holds.
Layer 1 · the call

Three scenarios, one probability-weighted number

Illustrative 12-month values; analyst assumptions, not forecasts or confidence intervals.

Recovery outcomes and the price paid
BearBear: $22.00$22.00BaseBase: $34.00$34.00BullBull: $47.00$47.00WeightedWeighted: $34.25$34.25Oct 19 closeOct 19 close: $32.98$32.98
BearBear: $22.00$22.00BaseBase: $34.00$34.00BullBull: $47.00$47.00WeightedWeighted: $34.25$34.25Oct 19 closeOct 19 close: $32.98$32.98
Show the data
MeasureValue
Bear22
Base34
Bull47
Weighted34.25
Oct 19 close32.98
ScenarioProbability12-month valuevs $32.98What has to happenThe arithmetic
Bear25%$22.00−33%International activity fails to offset continued North American pressure; margins remain near the current adjusted level.($22,000M revenue × 12% margin × 9 operating-profit multiple − $5,319M net debt) ÷ 832M diluted shares = $22.16, rounded to $22.
Base50%$34.00+3%International work and cost discipline lift full-year profitability toward management’s early 2027 ambition without a hydraulic-fracturing recovery.($23,500M revenue × 15% margin × 9.5 operating-profit multiple − $5,319M net debt) ÷ 832M diluted shares = $33.86, rounded to $34.
Bull25%$47.00+43%International awards convert well, pricing holds, and North America contributes an additional recovery.($25,000M revenue × 17% margin × 10.5 operating-profit multiple − $5,319M net debt) ÷ 832M diluted shares = $47.24, rounded to $47.
The probabilities are editorial judgments. Rounded scenario prices determine the weighted value: 25% × $22 + 50% × $34 + 25% × $47 = $34.25. Net debt and diluted shares are held constant to expose operating assumptions; actual financing and buybacks will change the result.
Layer 1 · falsifiable

Signposts: what would change our mind

SignpostNow (Q3 2026)Green ifRed ifNext check
Adjusted operating marginQ3 2026: 12.8%At least 13.5% next quarterBelow 12.0%Q4 2026 results; date unannounced
North America revenueQ3: $2.160BAt least $2.160B next quarterBelow $2.050BQ4 2026 results
International revenueQ3: $3.543BAt least $3.600B next quarterBelow $3.400BQ4 2026 results
Cash coverageQ3 OCF-capex $102M / returns $391MFull-year OCF-capex covers cash returnsFull-year gap persistsFY2026 results
Receivables proxyQ3: 87.0 daysAt most 85 daysAbove 90 daysQ4 2026 balance sheet
Early 2027 ambitionMid-single growth; about 15% marginQuantified plan sustains about 15% marginMargin outlook below 14%FY2026 results / 2027 guidance
Entry disciplineOct19 close $32.98At most $27.20 with thesis intactPrice above value while cash weakensNext earnings or material revision

These are Charged Alpha decision thresholds, not company guidance. Check actual reported data at each date. The October 20 call was scheduled for 08:00 CDT and had not occurred at this research snapshot; no transcript or post-call guidance is implied.

Price and decision frame

Halliburton supplies the services, equipment and technology that customers use to develop and maintain oil and gas production. The investment question is not simply whether energy demand grows. Customers must authorize spending, Halliburton must deliver the work at acceptable margins, and invoices must become cash. Each stage can move at a different pace. This quarter illustrates that separation: adjusted profitability improved sequentially, while working capital absorbed cash.

Our reference is the $32.98 October 19 regular-session close, which predates the release. It is a valuation anchor, not a claim about how the market closed after these results. An earlier eligibility screen also captured extended-hours activity, but this packet uses one dated price consistently throughout its models. The earnings release arrived before the market opened on October 20; SEC filing acceptance does not establish the issuer’s exact publication minute. The scheduled conference call is a separate event.

The practical decision is HOLD with moderate conviction and high uncertainty. We can see a route to better earnings, but our central value already requires improvement. A useful business at a fair price does not automatically become an attractive purchase. We would want either stronger evidence of repeatable cash generation or a wider discount before upgrading the call.

Price$32.98
DateOct 19, 2026
Model diluted shares832M
FMP outstanding shares833.13M
Model equity value$27,439M
Model enterprise value$32,758M
Cash$1,843M
Gross debt$7,162M
Net debt$5,319M
52-week high$43.59
52-week low$24.12
Beta0.839
TTM revenue$22,476M
TTM OCF$2,630M
TTM OCF-capex$1,600M
Quarter dividend/share$0.17
Price history versus our base value · FMP daily closes; the final observation is October 19. The reference is an analyst valuation, not a price target guaranteed to be reached.
$10.00$20.00$30.00$40.00$50.00$34 baseJul 25Sep 25Dec 25Mar 26Jun 26Sep 26$32.98
$10.00$20.00$30.00$40.00$50.00$34 baseJul 25Dec 25Mar 26Jun 26Sep 26$32.98
Show the data
ReferenceValue
Oct19 close$32.98
Analyst base$34
20% margin-of-safety price$27.20
Historical report-date close-to-close moves · Computed from FMP closes. Eight completed observations; the current quarter has no post-release regular close at this snapshot. These moves include the wider market.
Close-to-close %
−10−50510152024-11-07 · Close-to-close %: −3.1%2025-01-22 · Close-to-close %: −3.6%2025-04-22 · Close-to-close %: −5.6%2025-07-22 · Close-to-close %: 1.0%2025-10-21 · Close-to-close %: 11.6%2026-01-21 · Close-to-close %: 4.1%2026-04-21 · Close-to-close %: 4.0%2026-07-21 · Close-to-close %: −5.5%−5.5%2024-11-072025-01-222025-04-222025-07-222025-10-212026-01-212026-04-212026-07-21
−10−5051015Nov24 · Close-to-close %: −3.1%Jan25 · Close-to-close %: −3.6%Apr25 · Close-to-close %: −5.6%Jul25 · Close-to-close %: 1.0%Oct25 · Close-to-close %: 11.6%Jan26 · Close-to-close %: 4.1%Apr26 · Close-to-close %: 4.0%Jul26 · Close-to-close %: −5.5%−5.5%Nov24Jan25Apr25Jul25Oct25Jan26Apr26Jul26
Show the data
PeriodClose-to-close %
2024-11-07−3.11
2025-01-22−3.56
2025-04-22−5.57
2025-07-220.99
2025-10-2111.58
2026-01-214.05
2026-04-214.01
2026-07-21−5.47

What the quarter actually delivered

Revenue of $5.703B increased 1.8% from the year-ago quarter and was essentially flat sequentially. The composition was more important than the headline: Completion and Production contracted while Drilling and Evaluation expanded. A near-flat consolidated number can conceal a useful shift toward international drilling work, but it also makes it harder to claim a broad recovery across the whole portfolio.

Adjusted EPS of $0.60 compares with the saved FMP estimate of $0.584; revenue compares with $5.581B of provider consensus. Those are modest beats, computed at approximately 2.7% and 2.2%. The estimate basis is provider supplied, and adjusted EPS must not be compared with GAAP EPS as though the two were identical. The release is the authority for actual reported figures. FMP’s newest financial-statement row contains incomplete cost fields, so those zeros are not treated as zero operating costs.

Year-over-year GAAP EPS rose from $0.02 to $0.50, but the old period carried substantial charges and a tax valuation allowance. That spectacular percentage change is a poor shorthand for current business momentum. Adjusted operating income was actually below the prior-year level. The stronger claim is narrower: profitability improved sequentially on broadly unchanged sales. Whether that is the beginning of a durable trend depends on subsequent margins and collections.

MetricQ3 2026Q3 2025Q2 2026
Revenue$5,703M$5,600M$5,714M
GAAP operating income$624M$356M$778M
Adjusted operating income$731M$748M$683M
GAAP diluted EPS$0.50$0.02$0.64
Adjusted diluted EPS$0.60$0.58$0.55
Operating cash flow$368M$488M$824M
Revenue across nine quarters · USD millions; additive reported segment revenues.
Completion and ProductionDrilling and Evaluation
01,0002,0003,0004,0002024Q3 · Completion and Production: $3,299M2024Q3 · Drilling and Evaluation: $2,398M2024Q4 · Completion and Production: $3,178M2024Q4 · Drilling and Evaluation: $2,432M2025Q1 · Completion and Production: $3,120M2025Q1 · Drilling and Evaluation: $2,297M2025Q2 · Completion and Production: $3,171M2025Q2 · Drilling and Evaluation: $2,339M2025Q3 · Completion and Production: $3,223M2025Q3 · Drilling and Evaluation: $2,377M2025Q4 · Completion and Production: $3,268M2025Q4 · Drilling and Evaluation: $2,389M2026Q1 · Completion and Production: $3,016M2026Q1 · Drilling and Evaluation: $2,386M2026Q2 · Completion and Production: $3,202M2026Q2 · Drilling and Evaluation: $2,512M2026Q3 · Completion and Production: $3,089M2026Q3 · Drilling and Evaluation: $2,614M$3,089M$2,614M2024Q32024Q42025Q12025Q22025Q32025Q42026Q12026Q22026Q3
01,0002,0003,0004,00024Q3 · Completion and Production: $3,299M24Q3 · Drilling and Evaluation: $2,398M24Q4 · Completion and Production: $3,178M24Q4 · Drilling and Evaluation: $2,432M25Q1 · Completion and Production: $3,120M25Q1 · Drilling and Evaluation: $2,297M25Q2 · Completion and Production: $3,171M25Q2 · Drilling and Evaluation: $2,339M25Q3 · Completion and Production: $3,223M25Q3 · Drilling and Evaluation: $2,377M25Q4 · Completion and Production: $3,268M25Q4 · Drilling and Evaluation: $2,389M26Q1 · Completion and Production: $3,016M26Q1 · Drilling and Evaluation: $2,386M26Q2 · Completion and Production: $3,202M26Q2 · Drilling and Evaluation: $2,512M26Q3 · Completion and Production: $3,089M26Q3 · Drilling and Evaluation: $2,614M24Q324Q425Q125Q225Q325Q426Q126Q226Q3
Show the data
PeriodCompletion and ProductionDrilling and Evaluation
2024Q33299.02398.0
2024Q43178.02432.0
2025Q13120.02297.0
2025Q23171.02339.0
2025Q33223.02377.0
2025Q43268.02389.0
2026Q13016.02386.0
2026Q23202.02512.0
2026Q33089.02614.0
Comparable year-over-year revenue growth
Revenue growth %
−202462025Q3 · Revenue growth %: −1.7%2025Q4 · Revenue growth %: 0.8%2026Q1 · Revenue growth %: −0.3%2026Q2 · Revenue growth %: 3.7%2026Q3 · Revenue growth %: 1.8%1.8%2025Q32025Q42026Q12026Q22026Q3
−2024625Q3 · Revenue growth %: −1.7%25Q4 · Revenue growth %: 0.8%26Q1 · Revenue growth %: −0.3%26Q2 · Revenue growth %: 3.7%26Q3 · Revenue growth %: 1.8%1.8%25Q325Q426Q126Q226Q3
Show the data
PeriodRevenue growth %
2025Q3−1.7
2025Q40.84
2026Q1−0.28
2026Q23.7
2026Q31.84

Where the improvement came from

Completion and Production produced $3.089B of revenue and $457M of operating income. Both were down sequentially, primarily because of lower stimulation activity in the Western Hemisphere, partly offset by the Middle East. Its operating margin remained around 14.8%. This business still provides the largest share of revenue, so weaker pressure pumping can dilute progress elsewhere even when international operations are improving.

Drilling and Evaluation generated $2.614B of revenue and $391M of operating income. Higher activity in the Middle East and Latin America and more drilling-related work in the Western Hemisphere helped offset weaker international testing. Its operating profit rose more quickly than revenue, lifting its margin to roughly 15.0%. That is the clearest operational positive in the quarter, although a single quarter does not establish the sustainable margin on the next wave of contracts.

Geographically, North America revenue fell to $2.160B from $2.276B, while international revenue rose to $3.543B from $3.438B. Middle East/Asia was the principal sequential regional growth contributor. The release also discusses offshore contract awards, automation and digital work. These are useful indicators of competitive positioning, but contract announcements without disclosed revenue, timing and margin should not be converted into invented backlog or earnings forecasts. We value their potential through explicit scenarios rather than adding unsupported contract dollars.

Segment revenue comparison
Completion and ProductionDrilling and Evaluation
01,0002,0003,0004,000Q3 2025 · Completion and Production: $3,223MQ3 2025 · Drilling and Evaluation: $2,377MQ2 2026 · Completion and Production: $3,202MQ2 2026 · Drilling and Evaluation: $2,512MQ3 2026 · Completion and Production: $3,089MQ3 2026 · Drilling and Evaluation: $2,614M$3,089M$2,614MQ3 2025Q2 2026Q3 2026
01,0002,0003,0004,0003Q25 · Completion and Production: $3,223M3Q25 · Drilling and Evaluation: $2,377M2Q26 · Completion and Production: $3,202M2Q26 · Drilling and Evaluation: $2,512M3Q26 · Completion and Production: $3,089M3Q26 · Drilling and Evaluation: $2,614M3Q252Q263Q26
Show the data
PeriodCompletion and ProductionDrilling and Evaluation
Q3 20253223.02377.0
Q2 20263202.02512.0
Q3 20263089.02614.0
Segment operating income comparison
Completion and ProductionDrilling and Evaluation
0200400600Q3 2025 · Completion and Production: $514MQ3 2025 · Drilling and Evaluation: $348MQ2 2026 · Completion and Production: $474MQ2 2026 · Drilling and Evaluation: $338MQ3 2026 · Completion and Production: $457MQ3 2026 · Drilling and Evaluation: $391M$457M$391MQ3 2025Q2 2026Q3 2026
02004006003Q25 · Completion and Production: $514M3Q25 · Drilling and Evaluation: $348M2Q26 · Completion and Production: $474M2Q26 · Drilling and Evaluation: $338M3Q26 · Completion and Production: $457M3Q26 · Drilling and Evaluation: $391M3Q252Q263Q26
Show the data
PeriodCompletion and ProductionDrilling and Evaluation
Q3 2025514.0348.0
Q2 2026474.0338.0
Q3 2026457.0391.0
Operating KPI: geographic revenue mix · Revenue mix is the disclosed activity proxy; no undisclosed rig, utilization or backlog KPI is fabricated.
North AmericaInternational
01,0002,0003,0004,0002024Q3 · North America: $2,386M2024Q3 · International: $3,311M2024Q4 · North America: $2,213M2024Q4 · International: $3,397M2025Q1 · North America: $2,236M2025Q1 · International: $3,181M2025Q2 · North America: $2,259M2025Q2 · International: $3,251M2025Q3 · North America: $2,364M2025Q3 · International: $3,236M2025Q4 · North America: $2,207M2025Q4 · International: $3,450M2026Q1 · North America: $2,136M2026Q1 · International: $3,266M2026Q2 · North America: $2,276M2026Q2 · International: $3,438M2026Q3 · North America: $2,160M2026Q3 · International: $3,543M$2,160M$3,543M2024Q32024Q42025Q12025Q22025Q32025Q42026Q12026Q22026Q3
01,0002,0003,0004,00024Q3 · North America: $2,386M24Q3 · International: $3,311M24Q4 · North America: $2,213M24Q4 · International: $3,397M25Q1 · North America: $2,236M25Q1 · International: $3,181M25Q2 · North America: $2,259M25Q2 · International: $3,251M25Q3 · North America: $2,364M25Q3 · International: $3,236M25Q4 · North America: $2,207M25Q4 · International: $3,450M26Q1 · North America: $2,136M26Q1 · International: $3,266M26Q2 · North America: $2,276M26Q2 · International: $3,438M26Q3 · North America: $2,160M26Q3 · International: $3,543M24Q324Q425Q125Q225Q325Q426Q126Q226Q3
Show the data
PeriodNorth AmericaInternational
2024Q32386.03311.0
2024Q42213.03397.0
2025Q12236.03181.0
2025Q22259.03251.0
2025Q32364.03236.0
2025Q42207.03450.0
2026Q12136.03266.0
2026Q22276.03438.0
2026Q32160.03543.0

Follow the adjustment bridge

The sequential decline in GAAP operating income does not contradict the increase in adjusted operating income. In Q2, $95M of net credits lifted reported profit above the adjusted measure. In Q3, $107M of net charges reduced it. That $202M swing more than offset the $48M improvement in adjusted operating profit, producing a $154M decline in GAAP operating income. Both presentations matter: the adjusted series helps compare operations, while the GAAP series retains the economic consequences of restructuring and investment decisions.

The Q3 reconciliation contains $107M of severance, $25M of inventory costs and write-downs, and $14M of fixed and other asset write-offs, partly offset by $36M of investment gains and $3M of other credits. It is a net basket, not simply one restructuring expense. Some cash effects may arrive on a different schedule from recognition. Repeated exclusions deserve scrutiny even when a particular item is unusual. Our valuation does not assume that every charge disappears permanently.

Below operating income, net interest and other expense reduce pretax income to $513M. Tax takes $94M, leaving $419M of consolidated income and $417M attributable to Halliburton after noncontrolling interests. The $42M SAP migration cost remains inside adjusted operating income. Adding it back again would create a more flattering metric than the company reported and would weaken comparability.

Q3 operating profit to attributable earnings · USD millions; negative deltas reduce the prior subtotal.
0200400600800Adjusted op: $731M$731MAdjusted opNet charges: −$107M−$107MNet chargesGAAP op: $624M$624MGAAP opNet interest: −$84M−$84MNetinterestOther: −$27M−$27MOtherPretax: $513M$513MPretaxTax: −$94M−$94MTaxNCI: −$2M−$2MNCIAttributable: $417M$417MAttributable
0200400600800Adjusted op: $731M$731MAdjusted opNet charges: −$107M−$107MNet chargesGAAP op: $624M$624MGAAP opNet interest: −$84M−$84MNet interestOther: −$27M−$27MOtherPretax: $513M$513MPretaxTax: −$94M−$94MTaxNCI: −$2M−$2MNCIAttributable: $417M$417MAttributable
Show the data
BridgeUSD millions
Adjusted operating income731
Net charges−107
GAAP operating income624
Net interest−84
Other−27
Pretax513
Tax−94
NCI−2
Attributable417
Nine-month operating reconciliation · A smaller charge burden improves reported growth while adjusted profit declines.
GAAP operating incomeAdjusted operating income
01,0002,0003,0009M2025 · GAAP operating income: $1,514M9M2025 · Adjusted operating income: $2,262M9M2026 · GAAP operating income: $2,081M9M2026 · Adjusted operating income: $2,093M$2,081M$2,093M9M20259M2026
01,0002,0003,0009M25 · GAAP operating income: $1,514M9M25 · Adjusted operating income: $2,262M9M26 · GAAP operating income: $2,081M9M26 · Adjusted operating income: $2,093M9M259M26
Show the data
PeriodGAAP operating incomeAdjusted operating income
9M202515142262
9M202620812093
Who gets the profit: diluted share denominator
Diluted shares, millions
02505007501,0002024Q3 · Diluted shares, millions: 8812024Q4 · Diluted shares, millions: 8752025Q1 · Diluted shares, millions: 8662025Q2 · Diluted shares, millions: 8572025Q3 · Diluted shares, millions: 8502025Q4 · Diluted shares, millions: 8402026Q1 · Diluted shares, millions: 8392026Q2 · Diluted shares, millions: 8382026Q3 · Diluted shares, millions: 8328322024Q32024Q42025Q12025Q22025Q32025Q42026Q12026Q22026Q3
02505007501,00024Q3 · Diluted shares, millions: 88124Q4 · Diluted shares, millions: 87525Q1 · Diluted shares, millions: 86625Q2 · Diluted shares, millions: 85725Q3 · Diluted shares, millions: 85025Q4 · Diluted shares, millions: 84026Q1 · Diluted shares, millions: 83926Q2 · Diluted shares, millions: 83826Q3 · Diluted shares, millions: 83283224Q324Q425Q125Q225Q325Q426Q126Q226Q3
Show the data
PeriodDiluted shares, millions
2024Q3881.0
2024Q4875.0
2025Q1866.0
2025Q2857.0
2025Q3850.0
2025Q4840.0
2026Q1839.0
2026Q2838.0
2026Q3832.0

The same nine quality checks

Cash conversion was the main weakness. Q3 operating cash flow was below consolidated net income, and the gap becomes more consequential after capital expenditure. Working capital used $330M in the quarter. Receivables rose to $5.515B and inventory to $3.265B. Some of this can accompany international growth and normal seasonal timing, but that explanation needs confirmation through subsequent collections. Revenue growth does not pay for buybacks until customers pay.

The receivables chart uses quarter-end receivables divided by quarterly revenue, multiplied by ninety. The inventory series uses the same revenue denominator. These are transparent monitoring proxies, not formal average-balance DSO or cost-based inventory days. The current release does not disclose enough cost detail to compute a comparable Q3 inventory-days measure. Showing a clearly labeled proxy is more informative than treating an incomplete provider zero as a valid denominator.

Stock-based compensation is also not zero merely because the provider’s cash-flow row says zero. The audited annual report discloses $213M of stock-based compensation cost for 2025, after $223M in 2024 and $219M in 2023. We use that annual context and mark current-quarter SBC unavailable in the release. The scorecard is a disciplined set of questions, not an accounting-fraud verdict. Neither a small minority interest nor a favorable tax rate cancels weak cash conversion.

• n/aSBC / revenue
FY2025 0.96%
Q3 SBC unavailable; audited annual $213M / $22,184M.
▲ WatchGAAP / adjusted gap
$107M
Net adjustment is 14.6% of adjusted operating income.
▲ WatchBelow-the-line items
$111M expense
Net interest $84M and other $27M reduce pretax income.
✔ CleanMinority leakage
$2M
Small relative to $419M consolidated income.
▲ WatchCash conversion
87.8%
OCF / consolidated net income; before capex.
▲ WatchReceivable days
87.0
Quarter-end receivables / revenue ×90 proxy.
• n/aInventory days
Cost-based N/A
Revenue-based proxy disclosed; current cost data unavailable.
▲ WatchEffective tax
18.3%
Reported tax / pretax; year-ago tax distortion limits comparison.
▲ WatchGuidance record
Early 2027 outlook
A forward ambition awaiting delivery, not achieved margin.
Net operating adjustments · Positive values are costs excluded from adjusted operating income; negative values are excluded credits.
Charges / (credits)
−20002004006002024Q3 · Charges / (credits): $116M2024Q4 · Charges / (credits): $0M2025Q1 · Charges / (credits): $356M2025Q2 · Charges / (credits): $0M2025Q3 · Charges / (credits): $392M2025Q4 · Charges / (credits): $83M2026Q1 · Charges / (credits): $0M2026Q2 · Charges / (credits): −$95M2026Q3 · Charges / (credits): $107M$107M2024Q32024Q42025Q12025Q22025Q32025Q42026Q12026Q22026Q3
−200020040060024Q3 · Charges / (credits): $116M24Q4 · Charges / (credits): $0M25Q1 · Charges / (credits): $356M25Q2 · Charges / (credits): $0M25Q3 · Charges / (credits): $392M25Q4 · Charges / (credits): $83M26Q1 · Charges / (credits): $0M26Q2 · Charges / (credits): −$95M26Q3 · Charges / (credits): $107M$107M24Q324Q425Q125Q225Q325Q426Q126Q226Q3
Show the data
PeriodCharges / (credits)
2024Q3116.0
2024Q40
2025Q1356.0
2025Q20
2025Q3392.0
2025Q483.0
2026Q10
2026Q2−95.0
2026Q3107.0
Working-capital monitoring proxies · Quarter-end balances; fixed ninety-day convention. Inventory series is not cost-based DIO.
Receivables / revenue ×90Inventory / revenue ×90
02550751002024Q3 · Receivables / revenue ×90: 842024Q3 · Inventory / revenue ×90: 502024Q4 · Receivables / revenue ×90: 822024Q4 · Inventory / revenue ×90: 492025Q1 · Receivables / revenue ×90: 862025Q1 · Inventory / revenue ×90: 512025Q2 · Receivables / revenue ×90: 812025Q2 · Inventory / revenue ×90: 502025Q3 · Receivables / revenue ×90: 832025Q3 · Inventory / revenue ×90: 502025Q4 · Receivables / revenue ×90: 792025Q4 · Inventory / revenue ×90: 472026Q1 · Receivables / revenue ×90: 872026Q1 · Inventory / revenue ×90: 502026Q2 · Receivables / revenue ×90: 842026Q2 · Inventory / revenue ×90: 482026Q3 · Receivables / revenue ×90: 872026Q3 · Inventory / revenue ×90: 5287522024Q32024Q42025Q12025Q22025Q32025Q42026Q12026Q22026Q3
025507510024Q3 · Receivables / revenue ×90: 8424Q3 · Inventory / revenue ×90: 5024Q4 · Receivables / revenue ×90: 8224Q4 · Inventory / revenue ×90: 4925Q1 · Receivables / revenue ×90: 8625Q1 · Inventory / revenue ×90: 5125Q2 · Receivables / revenue ×90: 8125Q2 · Inventory / revenue ×90: 5025Q3 · Receivables / revenue ×90: 8325Q3 · Inventory / revenue ×90: 5025Q4 · Receivables / revenue ×90: 7925Q4 · Inventory / revenue ×90: 4726Q1 · Receivables / revenue ×90: 8726Q1 · Inventory / revenue ×90: 5026Q2 · Receivables / revenue ×90: 8426Q2 · Inventory / revenue ×90: 4826Q3 · Receivables / revenue ×90: 8726Q3 · Inventory / revenue ×90: 5224Q324Q425Q125Q225Q325Q426Q126Q226Q3
Show the data
PeriodReceivables / revenue ×90Inventory / revenue ×90
2024Q384.3450.46
2024Q482.0948.77
2025Q186.4650.57
2025Q281.1850.16
2025Q382.9449.74
2025Q478.6247.35
2026Q186.5850.3
2026Q283.8748.13
2026Q387.0351.53
Annual cash flow, with definitions kept separate
Operating cash flowOCF less capexCompany free cash flow
01,0002,0003,0004,0002023 · Operating cash flow: $3,458M2023 · OCF less capex: $2,079M2023 · Company free cash flow: $2,274M2024 · Operating cash flow: $3,865M2024 · OCF less capex: $2,423M2024 · Company free cash flow: $2,646M2025 · Operating cash flow: $2,926M2025 · OCF less capex: $1,672M2025 · Company free cash flow: $1,857M202320242025
01,0002,0003,0004,0002023 · Operating cash flow: $3,458M2023 · OCF less capex: $2,079M2023 · Company free cash flow: $2,274M2024 · Operating cash flow: $3,865M2024 · OCF less capex: $2,423M2024 · Company free cash flow: $2,646M2025 · Operating cash flow: $2,926M2025 · OCF less capex: $1,672M2025 · Company free cash flow: $1,857M202320242025
Show the data
PeriodOperating cash flowOCF less capexCompany free cash flow
20233458.02079.02274.0
20243865.02423.02646.0
20252926.01672.01857.0

Cash, debt and shareholder returns

The company’s $156M quarterly free cash flow is a valid disclosed non-GAAP measure, but it includes $54M of proceeds from selling property, plant and equipment. Operating cash flow of $368M less $266M of capex produces $102M before those proceeds. We show both figures because asset disposals may be a recurring feature of fleet management, yet they are not identical to cash generated by the quarter’s operations after reinvestment. Neither definition should be substituted silently for the other.

Cash returns of $391M consisted of $250M of repurchases and $141M of dividends. They exceeded both quarterly free-cash-flow measures. The nine-month comparison is less extreme but still worth watching: OCF less capex was $772M, versus $984M of cash returns; company free cash flow was $947M. This does not by itself imply a financing crisis. It does mean the sustainability of returns should be judged across a full cycle, including working-capital reversals and reinvestment needs.

Cash ended at $1.843B against $7.162B of debt, including $90M classified as current. Our $5.319B net-debt measure subtracts cash only. We do not assume every investment, deferred tax asset or receivable is immediately distributable. Operating leases are economic obligations discussed separately, not debt included in this particular valuation convention. The same convention is held constant across scenarios. Cash falling while returns exceed internally generated cash would eventually require a more conservative capital-allocation stance.

What shareholders pay and what sits on the balance sheet
Model equity valueModel equity value: $27,439M$27,439MGross debtGross debt: $7,162M$7,162MCashCash: $1,843M$1,843MNet debtNet debt: $5,319M$5,319M
Model equity valueModel equity value: $27,439M$27,439MGross debtGross debt: $7,162M$7,162MCashCash: $1,843M$1,843MNet debtNet debt: $5,319M$5,319M
Show the data
MeasureValue
Model equity value27439.36
Gross debt7162.0
Cash1843.0
Net debt5319.0
Net debt per diluted share versus dated closing price · Quarter-specific net debt and diluted weighted-average shares; $32.98 is the separate current valuation anchor.
Net debt / diluted share
024682024Q3 · Net debt / diluted share: $6.202024Q4 · Net debt / diluted share: $5.632025Q1 · Net debt / diluted share: $6.622025Q2 · Net debt / diluted share: $6.422025Q3 · Net debt / diluted share: $6.492025Q4 · Net debt / diluted share: $5.902026Q1 · Net debt / diluted share: $6.152026Q2 · Net debt / diluted share: $6.102026Q3 · Net debt / diluted share: $6.39$6.392024Q32024Q42025Q12025Q22025Q32025Q42026Q12026Q22026Q3
0246824Q3 · Net debt / diluted share: $6.2024Q4 · Net debt / diluted share: $5.6325Q1 · Net debt / diluted share: $6.6225Q2 · Net debt / diluted share: $6.4225Q3 · Net debt / diluted share: $6.4925Q4 · Net debt / diluted share: $5.9026Q1 · Net debt / diluted share: $6.1526Q2 · Net debt / diluted share: $6.1026Q3 · Net debt / diluted share: $6.39$6.3924Q324Q425Q125Q225Q325Q426Q126Q226Q3
Show the data
PeriodNet debt / diluted share
2024Q36.2
2024Q45.63
2025Q16.62
2025Q26.42
2025Q36.49
2025Q45.9
2026Q16.15
2026Q26.1
2026Q36.39
Cash bridgeQ3 20269M 2026
Operating cash flow$368M$1,465M
Capital expenditures($266M)($693M)
OCF less capex$102M$772M
PP&E proceeds$54M$175M
Company FCF$156M$947M
Buybacks plus dividends$391M$984M

Three routes, one disciplined call

The operating-profit route is the primary model. Our base assumes $23.5B of forward annual revenue and a 15% operating margin, generating $3.525B of operating income. A 9.5 times multiple gives $33.488B of enterprise value. Subtract $5.319B of net debt and divide by 832M diluted shares to obtain $33.86, rounded to $34. These are our assumptions. The margin is informed by management’s early outlook, but our revenue level, multiple, debt convention and probability weights are independent analytical choices.

The earnings route starts from the same $3.525B operating profit, deducts $336M of annualized net interest and $108M of other expense, then applies a normalized 22% tax rate. At eleven times resulting earnings per share, value is $31.77. The normalized tax rate is an assumption rather than the quarter’s reported rate. This route prevents a temporarily low tax rate from becoming a permanent valuation benefit. We retain other expense instead of assuming it vanishes.

The equity-cash route assumes $2.2B of normalized annual cash available after capex and values it at an 8% cash yield. Dividing $27.5B by 832M shares gives $33.05. Because operating cash flow already includes interest, this is an equity route and we do not subtract net debt a second time. The cash assumption exceeds the $1.600B trailing OCF-less-capex figure, so it requires recovery; it is not a disguised current yield.

All three routes land near the low-to-mid thirties. At the reference price, our model enterprise value of $32.758B implies about $3.448B of operating profit at the selected 9.5 times multiple, or a 14.7% margin on $23.5B of sales. The price therefore already anticipates much of the improvement. High uncertainty warrants a 20% margin of safety, producing a conditional $27.20 entry threshold. That is a review point, not an automatic purchase instruction if the business deteriorates.

1

Operating profit

($23,500M ×15% ×9.5 −$5,319M) /832M = $33.86.

2

Normalized earnings

(($3,525M −$336M −$108M) ×78% /832M) ×11 = $31.77.

3

Equity cash yield

$2,200M /8% /832M = $33.05; no second net-debt deduction.

Sensitivity: margin and operating-profit multiple · Analyst model at $23.5B revenue, $5.319B net debt, 832M shares; cells are dollars per share.
EV / operating profit8.5×9.5×10.5×13%$24.82$24.82$28.49$28.49$32.16$32.1615%$29.62$29.62$33.86$33.86$38.09$38.0917%$34.42$34.42$39.22$39.22$44.02$44.02Operating margin
EV / op profit8.5×9.5×10.5×13%$24.82$24.82$28.49$28.49$32.16$32.1615%$29.62$29.62$33.86$33.86$38.09$38.0917%$34.42$34.42$39.22$39.22$44.02$44.02Margin
Show the data
Margin8.5×9.5×10.5×
13%$24.82$28.49$32.16
15%$29.62$33.86$38.09
17%$34.42$39.22$44.02

Compare with the Street carefully

The saved provider target consensus is $43, well above our $34 base. That difference is useful because it identifies where optimism may already reside, but it is not a clean post-earnings disagreement with freshly revised analyst models. The newest saved target story is dated October 19, before the current release, and records Piper Sandler lowering its target to $42 from $43. Another saved entry records UBS at $42 in September. We preserve those dates instead of presenting old targets as reactions to today’s print.

The ratings endpoint contains sixty-four records, mostly Buy or Strong Buy. Treat that as the provider’s ratings snapshot rather than sixty-four unique analysts who have just reviewed this quarter. Target averages, ratings counts and annual-estimate analyst counts come from different datasets and need not describe the same population. No same-day revision wave is claimed.

FMP’s annual path shows approximately $22.350B revenue and $2.856B EBIT for 2026, then $23.563B revenue and $3.347B EBIT for 2027. The latter implies about a 14.2% EBIT margin. Management’s early operating-margin ambition is around 15%, but provider EBIT and company adjusted operating income may not share every adjustment. The comparison points to the debate; it does not prove a precise earnings upgrade. A better test will be a dated, internally consistent revision after analysts incorporate the release and call.

Provider ratings on record · Provider snapshot; not a count of fresh post-print recommendations.
Strong BuyStrong Buy: 11BuyBuy: 4646HoldHold: 1515SellSell: 22Strong SellStrong Sell: 00
Strong BuyStrong Buy: 11BuyBuy: 4646HoldHold: 1515SellSell: 22Strong SellStrong Sell: 00
Show the data
MeasureValue
Strong Buy1
Buy46
Hold15
Sell2
Strong Sell0
Annual revenue estimates versus our base
Revenue, USD millions
010.0K20.0K30.0K2026 provider · Revenue, USD millions: $22,350M2027 provider · Revenue, USD millions: $23,563MOur forward base · Revenue, USD millions: $23,500M$23,500M2026 provider2027 providerOur forward base
010.0K20.0K30.0K2026 est. · Revenue, USD millions: $22,350M2027 est. · Revenue, USD millions: $23,563MOur base · Revenue, USD millions: $23,500M$23,500M2026est.2027est.Ourbase
Show the data
PeriodRevenue, USD millions
2026 provider22349.97
2027 provider23562.65
Our forward base23500
DateSourceTargetStatus
Oct19 2026Piper Sandler via FMP$42 from $43Pre-release
Sep14 2026UBS via FMP$42 from $39Pre-release
Jul27 2026UBS via FMP$39Older record
SnapshotFMP target consensus$43Freshness differs by constituent

Management promises to grade

Management’s early 2027 outlook combines mid-single-digit revenue growth with operating margins of about 15%, an improvement described as roughly two hundred basis points. The company says that outlook assumes a flat North American market and does not require a hydraulic-fracturing recovery there. That framing matters: a North American rebound is upside to management’s thesis, not a prerequisite it explicitly built into this early view. It also places more responsibility on international execution, mix and internal cost discipline.

The release’s confidence about multi-year service demand reflects management’s assessment of energy disruption, inventory rebuilding and energy security. We treat that as an outlook, not a verified future order book. The timing of customer budgets, permits, supply chains and project execution can still delay conversion. International revenue can grow while collections lag, which is why margin and cash signposts must be evaluated together.

The $107M severance charge shows that the organization is taking action on its cost base. A charge is not evidence that all savings have already arrived. We need subsequent operating leverage and cash follow-through before assigning full credit. Similarly, repurchasing shares supports per-share economics only if the price paid is sensible and funding does not weaken the balance sheet. Our moderate conviction reflects an identifiable improvement path with several unfinished tests.

AreaEvidenceAssessment
Margin disciplineAdjusted margin 12.8%; early 2027 about15%Progress sequentially; delivery still ahead
Cost action$107M severance chargeRecognized cost; future savings not quantified here
Capital returns$391M quarterly cash returnsAbove both reported FCF definitions
International execution$3.543B quarterly revenuePositive mix, collections need monitoring
GovernanceOctober director appointments reviewedNo issuer/security change identified
  1. What portion of the expected margin improvement comes from cost savings versus price, utilization and mix?
  2. How much restructuring cash remains to be paid, and on what timetable?
  3. What collection profile should investors expect as international work expands?
  4. How would buybacks change if full-year OCF less capex does not cover cash returns?
  5. Which measurable operating conditions would make the early 2027 margin outlook unattainable?

The strongest cases on both sides

The bull case is coherent. International activity is improving, Drilling and Evaluation is showing better operating leverage, and a flat North American market could be enough for a larger earnings base if management executes. Automation and integrated contracts may improve efficiency and strengthen customer relationships. A North American recovery could then provide incremental upside. Our bull scenario gives this possibility a meaningful weight rather than dismissing it because current cash flow is weak.

The bear case is also grounded in the numbers. North American activity remains under pressure, adjusted operating profit is lower than a year earlier, and international expansion is consuming working capital. Repeated restructuring and investment adjustments complicate a simple normalized-profit story. If customers delay spending or payment, operating leverage can work in reverse while cash returns compete with reinvestment. A cyclical business deserves scrutiny when valuation assumes a recovery before cash confirms it.

Where we land is between those arguments. Halliburton does not need to be broken for its shares to offer only a modest expected return from this price. Conversely, one weak cash quarter does not erase its franchise. The key is to keep scenario uncertainty visible and size the price concession accordingly. Our risk rankings are qualitative judgments, not statistically estimated probabilities, and they can change when new evidence arrives.

RiskLikelihoodImpactEvidence to watch
North American pressure persistsHighHighRegional revenue and Completion and Production margin
International cash collection lagsMedium-highHighReceivables, working-capital cash and customer credit
Margin recovery misses ambitionMediumHighQuarterly adjusted margin versus 2027 plan
Geopolitics and project disruptionMediumHighDelays, access, customer budgets and logistics
Capital returns outrun cashMediumMedium-highFull-year OCF-capex versus dividends and repurchases
Adjustment recurrenceMediumMediumSeverance, impairments and investment gains
Multiple compressionMediumHighRequired return and earnings quality

What changes the decision next

The next useful catalyst is evidence, not simply a date on a calendar. The October 20 call can clarify the early 2027 margin bridge, the geographic demand outlook and the cash effects of restructuring. This packet was written from the release before that call, so answers cannot be presumed. A later update should distinguish genuinely new guidance from a repetition of the release’s broad ambition.

The next quarterly results will give a more complete full-year cash view and a chance to see whether receivables convert. Seasonal cash generation can make a single quarter look unusually weak or strong. That is why our capital-return test uses both the quarter and the full year. We will also review whether improved margins are accompanied by growing net debt or reduced reinvestment, since either could make the apparent recovery less attractive.

We would upgrade the investment case if profitable international growth converts into repeatable cash while the price leaves adequate room for uncertainty. We would reduce value if the margin path slips, collection risk rises, or sustaining capex proves higher than our cash model assumes. Price alone can improve prospective returns, but it cannot repair a broken operating thesis. The decision thresholds are designed to force a fresh review rather than encourage passive adherence to a stale target.

TimingCatalystDecision relevance
Oct20 2026, 08:00 CDT scheduledEarnings call; pending at snapshotDetail behind early2027 growth/margin and restructuring
Q4 2026 results; date unannouncedFull-year earnings and cashSeasonality, collections and cash-return coverage
FY2026 results / 2027 outlookFormal forward plan if providedWhether about15% operating margin remains supportable
Each quarterBalance-sheet and cash updateReceivables, inventory, debt and buyback funding
After a material price or estimate changeValuation refreshRecompute rather than reuse a stale margin of safety

Data, methods and source limits

All dollar amounts in the financial tables are USD millions unless a per-share or billion-dollar label says otherwise. Quarterly income, segment, geographic, balance-sheet and cash-flow figures come from the saved SEC earnings exhibits. Three audited annual reports provide the longer operating and cash history, stock compensation and corporate-structure context. The raw source manifest stores exact URLs, retrieval times and hashes; the companion data document retains the primary table bodies as well as normalized values and computed fields.

The security is Halliburton common stock, not an ADR or a special voting-class proxy. The annual-report cover lists the common shares, and KPMG is the identified auditor. Ordinary director appointments were reviewed in the current eligibility screen. The consolidated statements can include controlled subsidiaries and variable-interest entities under ordinary consolidation rules; we do not infer a separate offshore VIE investment structure from that accounting wording. Material country and customer credit exposure remains a business risk even without such a structure.

Ratios use the denominator explicitly stated beside them. Quarterly receivable and inventory proxies use ending balances and ninety days. The model uses 832M diluted weighted-average shares for consistency, while the provider’s current outstanding-share figure is approximately 833.13M. This small difference explains why our modeled market capitalization need not equal the provider quote’s market capitalization exactly. Net debt is debt less cash; leases and less-liquid assets are discussed without silently changing the definition between scenarios.

The historical reaction table associates a report date with the first available regular close and the preceding close. It does not isolate earnings from market moves. The current report has no completed regular-session reaction at this snapshot. Annual consensus and targets are saved provider observations, not independently audited forecasts. Current-quarter cost detail and SBC are not fully available in the release; incomplete provider zeros are excluded rather than treated as actual results. A current comparable cost-based inventory-days measure, Beneish score and Altman score are therefore not presented.

This is a new exact-period packet. Known public HAL Q1 and Q2 videos are prior-period records and were preserved. We have not invented a prior packet signpost grade or claimed that an inaccessible historical model made today’s call. Future research should compare the signposts above with subsequent reported values and preserve this dated valuation alongside the outcome.

QuarterRevenueGAAP opAdj opGAAP EPSAdj EPSOCFOCF-capex
2024Q356978719870.650.73841502
2024Q456109329320.70.714561030
2025Q154174317870.240.637775
2025Q255107277270.550.55896542
2025Q356003567480.020.58488227
2025Q456577468290.70.691165828
2026Q154026796790.550.5527381
2026Q257147786830.640.55824589
2026Q357036247310.50.6368102
USD millions except EPS; adjusted measures are company defined.
YearRevenueOCFCapexOCF-capexSBCEmployees
202323018345813792079219approximately 48,000
202422944386514422423223over 48,000
202522184292612541672213over 46,000
SourceTypeLink
Current releaseSEC 8-K Exhibit99.1Q3 2026 primary filing
hal-20251231.htmlSECSource
hal-20241231.htmlSECSource
hal-20231231.htmlSECSource
hal-20260630.htmlSECSource
hal-20240930.htmlSECSource
companyfacts.jsonSECSource
HAL_2026Q2_submission.txtSECSource
HAL_2026Q1_submission.txtSECSource
HAL_2025Q4_submission.txtSECSource
HAL_2025Q3_submission.txtSECSource
HAL_2025Q2_submission.txtSECSource
HAL_2025Q1_submission.txtSECSource
HAL_2024Q4_submission.txtSECSource
HAL_2024Q3_submission.txtSECSource
TermMeaning
GAAPReported accounting measure with the recognized charges and credits included.
Adjusted operating incomeCompany operating income excluding specified impairments and other charges or credits.
Company free cash flowOperating cash flow less capex plus proceeds from PP&E sales.
OCF less capexSeparately computed cash measure before PP&E disposal proceeds.
Enterprise valueModel equity market value plus debt less cash.
Margin of safetyDiscount to analytical fair value required to compensate for uncertainty.